Canadian Wayfarer Association

Profit & Loss

January through December 2005

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Jan - Dec 05

 

Jan - Dec 04

 

$ Change

 

Income

 

 

 

 

 

 

 

Membership Dues

2,253.69

 

1,904.17

 

349.52

 

 

Regattas (Less Trophies)

 

 

 

 

 

 

 

 

North Bay Regatta

100.00

 

0.00

 

100.00

 

 

 

Ontarios

47.00

 

363.30

 

-316.30

 

 

 

Canadians

140.00

 

0.00

 

140.00

 

 

 

Trophies

-681.38

 

-767.05

 

85.67

 

 

Total Regattas (Less Trophies)

-394.38

 

-403.75

 

9.37

 

 

A.G.M.

 

 

 

 

 

 

 

 

A.G.M.- Expenses

-1,284.46

 

-1,193.95

 

-90.51

 

 

 

A.G.M. - Income

1,225.00

 

1,252.13

 

-27.13

 

 

Total A.G.M.

-59.46

 

58.18

 

-117.64

 

Total Income

1,799.85

 

1,558.60

 

241.25

 

Expense

 

 

 

 

 

 

 

Postage

270.74

 

185.23

 

85.51

 

 

Whiffle (Less Advertising)

17.77

 

-530.92

 

548.69

 

 

Web,Yearbook Photos- This Year

1,430.47

 

1,395.00

 

35.47

 

 

Web,Yearbook Photos- Prev year

927.57

 

0.00

 

927.57

 

 

Boat Show

222.99

 

253.45

 

-30.46

 

 

General

171.52

 

232.57

 

-61.05

 

 

Interest Earned

-73.05

 

-57.53

 

-15.52

 

Total Expense

2,968.01

 

1,477.80

 

1,490.21

Net Income

-1,168.16

 

80.80

 

-1,248.96

 

 

Canadian Wayfarer Association

Balance Sheet

As of December 31, 2005

 

 

 

 

 

 

Dec 31, 05

 

Dec 31, 04

ASSETS

 

 

 

 

 

 

Current Assets

 

 

 

 

 

Chequing/Savings

 

 

 

 

 

 

Canada Trust

987.09

 

1,437.67

 

 

Total Chequing/Savings

987.09

 

1,437.67

 

 

Other Current Assets

 

 

 

 

 

 

Inventory

0.00

 

184.80

 

 

 

Term Deposit

5,190.18

 

5,117.13

 

 

Total Other Current Assets

5,190.18

 

5,301.93

 

Total Current Assets

6,177.27

 

6,739.60

TOTAL ASSETS

6,177.27

 

6,739.60

LIABILITIES & EQUITY

 

 

 

 

Liabilities

 

 

 

 

 

 

Current Liabilities

 

 

 

 

 

 

Accounts Payable

 

 

 

 

 

 

 

Accounts Payable

782.18

 

176.35

 

 

 

Total Accounts Payable

782.18

 

176.35

 

 

Total Current Liabilities

782.18

 

176.35

 

Total Liabilities

782.18

 

176.35

 

Equity

 

 

 

 

 

 

 

Retained Earnings

6,563.25

 

6,482.45

 

 

Net Income

-1,168.16

 

80.80

 

Total Equity

5,395.09

 

6,563.25

TOTAL LIABILITIES & EQUITY

6,177.27

 

6,739.60

 

2006
AGM pics 
AGM Minutes & Report

2005 Financial Statements