Canadian
Wayfarer
Association
Profit
& Loss
January
through
December 2005
|
|
|
|
|
|
|
|
|
|
|
|
|
Jan - Dec 05 |
|
Jan - Dec 04 |
|
$ Change |
|
Income |
|
|
|
|
|
||
|
|
Membership
Dues |
2,253.69 |
|
1,904.17 |
|
349.52 |
|
|
|
Regattas
(Less Trophies) |
|
|
|
|
|
|
|
|
|
|
100.00 |
|
0.00 |
|
100.00 |
|
|
|
|
47.00 |
|
363.30 |
|
-316.30 |
|
|
|
Canadians |
140.00 |
|
0.00 |
|
140.00 |
|
|
|
Trophies |
-681.38 |
|
-767.05 |
|
85.67 |
|
|
Total
Regattas (Less Trophies) |
-394.38 |
|
-403.75 |
|
9.37 |
|
|
|
A.G.M. |
|
|
|
|
|
|
|
|
|
A.G.M.-
Expenses |
-1,284.46 |
|
-1,193.95 |
|
-90.51 |
|
|
|
A.G.M. -
Income |
1,225.00 |
|
1,252.13 |
|
-27.13 |
|
|
Total A.G.M. |
-59.46 |
|
58.18 |
|
-117.64 |
|
|
Total Income |
1,799.85 |
|
1,558.60 |
|
241.25 |
||
|
Expense |
|
|
|
|
|
||
|
|
Postage |
270.74 |
|
185.23 |
|
85.51 |
|
|
|
Whiffle
(Less Advertising) |
17.77 |
|
-530.92 |
|
548.69 |
|
|
|
Web,Yearbook Photos-
This Year |
1,430.47 |
|
1,395.00 |
|
35.47 |
|
|
|
Web,Yearbook Photos- Prev year |
927.57 |
|
0.00 |
|
927.57 |
|
|
|
Boat Show |
222.99 |
|
253.45 |
|
-30.46 |
|
|
|
General |
171.52 |
|
232.57 |
|
-61.05 |
|
|
|
Interest
Earned |
-73.05 |
|
-57.53 |
|
-15.52 |
|
|
Total
Expense |
2,968.01 |
|
1,477.80 |
|
1,490.21 |
||
Net Income |
-1,168.16 |
|
80.80 |
|
-1,248.96 |
Canadian
Wayfarer Association
Balance
Sheet
As of
|
|
|
|
|
Dec 31, 05 |
|
Dec 31, 04 |
ASSETS |
|
|
|
|
|
||
|
Current
Assets |
|
|
|
|||
|
|
Chequing/Savings |
|
|
|
||
|
|
|
|
987.09 |
|
1,437.67 |
|
|
|
Total Chequing/Savings |
987.09 |
|
1,437.67 |
||
|
|
Other
Current Assets |
|
|
|
||
|
|
|
Inventory |
0.00 |
|
184.80 |
|
|
|
|
Term Deposit |
5,190.18 |
|
5,117.13 |
|
|
|
Total Other
Current Assets |
5,190.18 |
|
5,301.93 |
||
|
Total
Current Assets |
6,177.27 |
|
6,739.60 |
|||
TOTAL ASSETS |
6,177.27 |
|
6,739.60 |
||||
LIABILITIES
& EQUITY |
|
|
|
||||
|
Liabilities |
|
|
|
|
||
|
|
Current
Liabilities |
|
|
|
||
|
|
|
Accounts
Payable |
|
|
|
|
|
|
|
|
Accounts
Payable |
782.18 |
|
176.35 |
|
|
|
Total
Accounts Payable |
782.18 |
|
176.35 |
|
|
|
Total
Current Liabilities |
782.18 |
|
176.35 |
||
|
Total
Liabilities |
782.18 |
|
176.35 |
|||
|
Equity |
|
|
|
|
|
|
|
|
Retained
Earnings |
6,563.25 |
|
6,482.45 |
||
|
|
Net Income |
-1,168.16 |
|
80.80 |
||
|
Total Equity |
5,395.09 |
|
6,563.25 |
|||
TOTAL
LIABILITIES & EQUITY |
6,177.27 |
|
6,739.60 |
2006
AGM
pics
AGM
Minutes & Report
2005 Financial Statements